
325,000 10%
292,500

45,000

89,000

99,000 6%
93,000

26,000

72,000

94,000

274,500 10%
247,050

45,000

260,000

338,100 10%
304,290

96,500

85,100

89,000

124,440

89,000

69,000

102,000

92,000

173,000

89,000

59,000

96,500

96,500

430,500 10%
387,450

89,000

102,000

119,000

261,450

334,000 10%
300,600

215,400 3%
208,938

55,000

45,000

42,500

595,000

96,000

159,000

321,000

102,000

120,000

108,750

96,500

96,500

321,000

120,000

318,500 10%
286,650

293,500 4%
281,760

69,300

99,000 6%
93,000

288,000

212,000 6%
199,280

81,600

178,500

96,500

69,300

99,000









































